Financhill
Buy
86

RIGL Quote, Financials, Valuation and Earnings

Last price:
$48.97
Seasonality move :
10.06%
Day range:
$46.98 - $49.96
52-week range:
$14.63 - $52.24
Dividend yield:
0%
P/E ratio:
7.93x
P/S ratio:
3.19x
P/B ratio:
7.55x
Volume:
447.5K
Avg. volume:
665.2K
1-year change:
87.94%
Market cap:
$888M
Revenue:
$179.3M
EPS (TTM):
$6.17
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $108.6M $149.2M $120.2M $116.9M $179.3M
Revenue Growth (YoY) 83.21% 37.39% -19.43% -2.79% 53.38%
 
Cost of Revenues $895K $1.7M $1.7M $7.1M $18.6M
Gross Profit $107.7M $147.6M $118.5M $109.8M $160.6M
Gross Profit Margin 99.18% 98.89% 98.55% 93.92% 89.6%
 
R&D Expenses $60.1M $65.2M $60.3M $24.5M $23.4M
Selling, General & Admin $76.6M $91.9M $112.5M $105.7M $113.1M
Other Inc / (Exp) -- -$3.5M -$1.3M -- --
Operating Expenses $136.7M $156.5M $172.7M $130.3M $136.4M
Operating Income -$29M -$9M -$54.2M -$20.5M $24.2M
 
Net Interest Expenses $1.4M $4.9M $3.7M $6.9M $7.9M
EBT. Incl. Unusual Items -$29.7M -$17.3M -$58.6M -$25.1M $18.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $605K -- -- $881K
Net Income to Company -$29.7M -$17.9M -$58.6M -$25.1M $17.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$29.7M -$17.9M -$58.6M -$25.1M $17.5M
 
Basic EPS (Cont. Ops) -$1.76 -$1.05 -$3.40 -$1.44 $0.99
Diluted EPS (Cont. Ops) -$1.76 -$1.05 -$3.40 -$1.44 $0.99
Weighted Average Basic Share $16.9M $17M $17.2M $17.4M $17.6M
Weighted Average Diluted Share $16.9M $17M $17.2M $17.4M $17.7M
 
EBITDA -$28.3M -$7.8M -$53.2M -$19.3M $26.4M
EBIT -$29M -$9M -$54.2M -$20.5M $24.2M
 
Revenue (Reported) $108.6M $149.2M $120.2M $116.9M $179.3M
Operating Income (Reported) -$29M -$9M -$54.2M -$20.5M $24.2M
Operating Income (Adjusted) -$29M -$9M -$54.2M -$20.5M $24.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $21.5M $22.4M $28.1M $55.3M $69.5M
Revenue Growth (YoY) 17.15% 4.03% 25.54% 96.58% 25.59%
 
Cost of Revenues $412K $250K $1.3M $8M $4.8M
Gross Profit $21.1M $22.2M $26.9M $47.3M $64.7M
Gross Profit Margin 98.09% 98.88% 95.49% 85.49% 93.16%
 
R&D Expenses $18.3M $14.7M $6.5M $6.2M $7.4M
Selling, General & Admin $22.9M $25.9M $24.9M $27M $28.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $40.9M $40.6M $31.3M $33.2M $36.3M
Operating Income -$19.8M -$18.4M -$4.5M $14.1M $28.4M
 
Net Interest Expenses $1.3M $826K $1.9M $2.1M $1.9M
EBT. Incl. Unusual Items -$21.1M -$19M -$5.7M $12.4M $27.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$136K -- -- -- -$280K
Net Income to Company -$21M -$19M -$5.7M $12.4M $27.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$21M -$19M -$5.7M $12.4M $27.9M
 
Basic EPS (Cont. Ops) -$1.23 -$1.10 -$0.33 $0.71 $1.55
Diluted EPS (Cont. Ops) -$1.23 -$1.10 -$0.33 $0.70 $1.46
Weighted Average Basic Share $17.1M $17.3M $17.4M $17.6M $18M
Weighted Average Diluted Share $17.1M $17.3M $17.4M $17.6M $19.2M
 
EBITDA -$19.5M -$18.2M -$4.2M $14.7M $29M
EBIT -$19.8M -$18.4M -$4.5M $14.1M $28.4M
 
Revenue (Reported) $21.5M $22.4M $28.1M $55.3M $69.5M
Operating Income (Reported) -$19.8M -$18.4M -$4.5M $14.1M $28.4M
Operating Income (Adjusted) -$19.8M -$18.4M -$4.5M $14.1M $28.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $147.3M $89.4M $132.4M $157.5M $282.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.4M $2.4M $3.7M $16.6M $19.5M
Gross Profit $145.8M $87M $128.7M $140.8M $262.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $67.1M $58.2M $36.7M $20.9M $28.2M
Selling, General & Admin $89.2M $104.8M $111.1M $110.4M $115.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $155.7M $162.5M $147.8M $131.3M $143.7M
Operating Income -$9.9M -$75.5M -$19.1M $9.5M $119M
 
Net Interest Expenses $4M $3.9M $6.1M $7.9M $7.6M
EBT. Incl. Unusual Items -$13.8M -$82.7M -$24.4M $3.9M $114.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $665K -$60K -- -- $1M
Net Income to Company -$14.5M -$82.6M -$24.4M $3.9M $113.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$14.5M -$82.6M -$24.4M $3.9M $113.3M
 
Basic EPS (Cont. Ops) -$0.85 -$4.81 -$1.41 $0.22 $6.34
Diluted EPS (Cont. Ops) -$0.93 -$4.81 -$1.41 $0.22 $6.17
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$14.8M -$74.4M -$17.8M $11.4M $121.4M
EBIT -$9.9M -$75.5M -$19.1M $9.5M $119M
 
Revenue (Reported) $147.3M $89.4M $132.4M $157.5M $282.1M
Operating Income (Reported) -$9.9M -$75.5M -$19.1M $9.5M $119M
Operating Income (Adjusted) -$9.9M -$75.5M -$19.1M $9.5M $119M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $128.8M $69M $81.1M $121.7M $224.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.1M $1.5M $3.3M $12.9M $13.7M
Gross Profit $127.7M $67.4M $77.8M $108.8M $210.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $51.9M $44.9M $21.3M $17.7M $22.6M
Selling, General & Admin $67.4M $80.3M $78.9M $83.5M $85.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $118.8M $125.1M $100.2M $101.3M $108.5M
Operating Income $8.9M -$57.6M -$22.5M $7.5M $102.3M
 
Net Interest Expenses $3.6M $2.6M $5M $6M $5.6M
EBT. Incl. Unusual Items $5.4M -$60M -$25.8M $3.1M $99.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $665K -- -- -- $154K
Net Income to Company $4.7M -$60M -$25.8M $3.1M $99M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.7M -$60M -$25.8M $3.1M $99M
 
Basic EPS (Cont. Ops) $0.29 -$3.48 -$1.49 $0.18 $5.52
Diluted EPS (Cont. Ops) $0.21 -$3.48 -$1.49 $0.17 $5.37
Weighted Average Basic Share $51.1M $51.7M $52.2M $52.7M $53.7M
Weighted Average Diluted Share $51.7M $51.7M $52.2M $52.7M $55.5M
 
EBITDA $9.7M -$56.9M -$21.5M $9.2M $104.1M
EBIT $8.9M -$57.6M -$22.5M $7.5M $102.3M
 
Revenue (Reported) $128.8M $69M $81.1M $121.7M $224.5M
Operating Income (Reported) $8.9M -$57.6M -$22.5M $7.5M $102.3M
Operating Income (Adjusted) $8.9M -$57.6M -$22.5M $7.5M $102.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $57.3M $125M $58.2M $56.9M $77.3M
Short Term Investments $27M $106.1M $33.7M $24.1M $20.6M
Accounts Receivable, Net $16M $15.5M $40.3M $30.6M $41.6M
Inventory $5.6M $6.6M $9.9M $5.5M $9.8M
Prepaid Expenses $14M -- -- -- --
Other Current Assets -- $7.4M $8.3M $6.3M $10.2M
Total Current Assets $89M $154.5M $115.9M $99.3M $135.1M
 
Property Plant And Equipment $20.6M $11.9M $2.8M $1M $338K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $824K $974K $640K $3.1M $1.4M
Total Assets $110.4M $167.3M $134.3M $117.2M $493.2M
 
Accounts Payable $3.7M $3.8M $22.5M $7.1M $3.3M
Accrued Expenses $15.9M $15.2M $14.2M $8.8M $14.5M
Current Portion Of Long-Term Debt -- -- -- $7.2M $7.3M
Current Portion Of Capital Lease Obligations $8.6M $9.9M $1.1M $692K $285K
Other Current Liabilities -- $13.5M $5M $3.6M --
Total Current Liabilities $40.8M $63.6M $65.2M $53.3M $63.3M
 
Long-Term Debt $30.5M $20.7M $40.4M $52.7M $52.4M
Capital Leases -- -- -- -- --
Total Liabilities $76.4M $137M $147.9M $145.9M $489.9M
 
Common Stock $169K $172K $174K $175K $18K
Other Common Equity Adj -$4K -$102K -$153K $8K $10K
Common Equity $34M $30.4M -$13.6M -$28.6M $3.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $34M $30.4M -$13.6M -$28.6M $3.3M
 
Total Liabilities and Equity $110.4M $167.3M $134.3M $117.2M $493.2M
Cash and Short Terms $57.3M $125M $58.2M $56.9M $77.3M
Total Debt $39.1M $20.7M $40.4M $59.9M $59.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $143.1M $81.6M $62.4M $61.1M $137.1M
Short Term Investments $112.7M $51.8M $16.9M $9.4M --
Accounts Receivable, Net $15M $15.5M $23.5M $30.6M $45.9M
Inventory $7M $7.8M $6.1M $8.2M $13.3M
Prepaid Expenses $5.9M $6.2M -- -- --
Other Current Assets -- -- $3M $10M --
Total Current Assets $171.1M $110.4M $95M $106.5M $214.9M
 
Property Plant And Equipment $14.5M $4.7M $1.2M $504K $1.1M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $935K $484K $5M $4.8M --
Total Assets $186.5M $115.6M $115.3M $139.4M $242.5M
 
Accounts Payable $3.1M $2.7M $8M $3.8M $3.8M
Accrued Expenses $23M $25.2M $10.8M $13.6M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $9.6M $3.3M $673K $466K --
Other Current Liabilities $11M $5.9M $4.8M $5M --
Total Current Liabilities $59.3M $47.3M $48.3M $54.3M $94.4M
 
Long-Term Debt $28.7M $45.2M $60.1M $59.8M $30.5M
Capital Leases -- -- -- -- --
Total Liabilities $136.8M $135.4M $147.2M $154.1M $124.9M
 
Common Stock $171K $173K $175K $17K $18K
Other Common Equity Adj $8K -$286K -$15K $11K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $49.7M -$19.8M -$31.8M -$14.6M $117.6M
 
Total Liabilities and Equity $186.5M $115.6M $115.3M $139.4M $242.5M
Cash and Short Terms $143.1M $81.6M $62.4M $61.1M $137.1M
Total Debt $38.3M $45.2M $60.1M $59.8M $60.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$29.7M -$17.9M -$58.6M -$25.1M $17.5M
Depreciation & Amoritzation $706K $1.2M $998K $1.2M $2.2M
Stock-Based Compensation $7.3M $9.5M $12.4M $8.8M $12.4M
Change in Accounts Receivable -$5.9M $501K -$24.8M $9.8M -$11.1M
Change in Inventories -$126K -$4.9M -$2.4M $1.2M $764K
Cash From Operations -$52.2M $5.9M -$73.8M -$5.7M $31.5M
 
Capital Expenditures $1.3M $627K $450K $15M $396K
Cash Acquisitions -- -- -- -- --
Cash From Investing $47.5M -$80M $72.8M -$4.3M $4.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $10M -- $19.5M $20M --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $57.9M -$15.1M -$2.6M -$3.6M
Cash From Financing $12.6M $62.7M $6.6M $18.4M -$11.6M
 
Beginning Cash (CF) $30.4M $18.9M $24.5M $32.8M $56.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.9M -$11.5M $5.6M $8.3M $24M
Ending Cash (CF) $38.2M $7.4M $30M $41.1M $80.7M
 
Levered Free Cash Flow -$53.4M $5.3M -$74.2M -$20.7M $31.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$21M -$19M -$5.7M $12.4M $27.9M
Depreciation & Amoritzation $261K $240K $292K $611K $603K
Stock-Based Compensation $2.2M $2.7M $1.9M $2.6M $3.4M
Change in Accounts Receivable $2.4M $1.7M -$2.7M -$1.7M -$6M
Change in Inventories -$167K -$877K $281K $3.3M $188K
Cash From Operations -$10.3M -$13.3M -$1.4M $21.7M $24M
 
Capital Expenditures $170K $189K -- $10K $12K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$44.4M $10.5M -$1.2M $3.8M -$33.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $9.6M -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$4.1M -$878K -$10M --
Cash From Financing $274K $5.5M -$869K -$9.8M $4.3M
 
Beginning Cash (CF) $30.4M $29.9M $45.4M $51.7M $48.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$54.4M $2.7M -$3.4M $15.6M -$4.9M
Ending Cash (CF) -$24M $32.5M $42M $67.3M $43.7M
 
Levered Free Cash Flow -$10.5M -$13.5M -$1.4M $21.7M $24M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$14.5M -$82.6M -$24.4M $3.9M $113.3M
Depreciation & Amoritzation -$4.9M $1.1M $1.2M $1.9M $2.4M
Stock-Based Compensation $8.8M $10.6M $11M $12.2M $12.1M
Change in Accounts Receivable -$360K -$534K -$8M -$7M -$15.4M
Change in Inventories -$5.2M $56K -$3.3M $1.4M -$4.8M
Cash From Operations $9.4M -$70.9M -$21.4M $10.7M $68.2M
 
Capital Expenditures $1.2M $356K $15.1M $370K $38K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$77.8M $60.7M $21.2M $8.2M -$77.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $19.5M $20M -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$12.4M -$5.3M -$13.6M --
Cash From Financing $62.3M $9.7M $15.8M -$12.6M $6.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$6.2M -$537K $15.5M $6.3M -$3.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $8.2M -$71.3M -$36.5M $10.4M $68.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $4.7M -$60M -$25.8M $3.1M $99M
Depreciation & Amoritzation $758K $714K $945K $1.6M $1.8M
Stock-Based Compensation $7.1M $8.3M $6.9M $10.3M $10M
Change in Accounts Receivable $982K -$53K $16.8M -$25K -$4.3M
Change in Inventories -$5.3M -$394K -$1.4M -$1.2M -$6.8M
Cash From Operations $25M -$51.8M $497K $17M $53.7M
 
Capital Expenditures $648K $377K $15M $370K $12K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$86.5M $54.2M $2.6M $15M -$67M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $19.5M $20M -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $57.9M -$12.4M -$2.6M -$13.6M --
Cash From Financing $61.6M $8.6M $17.9M -$13.1M $5.2M
 
Beginning Cash (CF) $135.3M $81.7M $134.5M $113.3M $147.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $30K $11M $21M $18.9M -$8.2M
Ending Cash (CF) $135.3M $92.7M $155.5M $132.2M $139.5M
 
Levered Free Cash Flow $24.3M -$52.2M -$14.5M $16.6M $53.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock